Key figures

(NOK millions) 31.12.2015 31.12.2014
     
Net rental income 2 023 1 883
Fair value adjustments in investment properties and interest rate derivatives 1) 3 021 281
Profit before tax 4 407 1 562
Profit before tax and fair value adjustments 1) 1 386 1 281
     
Equity per share (NOK) 165 131
Equity ratio 40 % 36 %
Long-term net asset value per share (NOK) (EPRA NNNAV) 2) 203 164
     
Net cash flow from operationse 3) 1 107 1 037
Liquidity reserve 4) 3 525 3 941
Amortisation next 12 months 1 571 3 936
     
Interest-bearing debt 18 006 16 647
Interest rate, 31 December 3,61 % 3,95 %
Loan to value ratio 5) 44 % 47 %
     
Net investments 1 826 3 934
Carrying amount of investment property 40 177 34 661
Annual rental income 2 500 2 320
Net yield 5,50 % 5,91 %
Sales, owned shopping centres 47 737 44 605
Sales, managed shopping centres 11 650 10 715
     
Share price, 31 December (NOK) 142,0 125,5

Changes to accounting policies etc. mean that some figures differ from those presented in previous interim and annual reports.
1) Including value adjustments in joint ventures and associated companies.

2) EPRA, European Public Real Estate Association, is an organisation for listed property companies and investors in Europe, which prepares recommendations for financial reporting. This report uses EPRA NNNAV, which indicates the net asset value (majority share of equity) per share. This is calculated as majority share of equity + deferred tax liabilities - fair value of debt (deferred tax 7% 31/12/15 and 8% 31/12/14).

3) Net cash flow from operating activities - Change in operating-related accruals – Difference between interest expensed and interest paid.

4) Bank deposits etc. + Undrawn borrowing facilities.

5) (Interest-bearing debt – bank deposits etc./Carrying amount of investment property.